Plby Financials

PLBY Stock  USD 1.89  0.06  3.28%   
Based on the key measurements obtained from Plby's financial statements, Plby Group may be sliding down financialy. It has an above-average probability of going through some form of financial hardship next quarter. At this time, Plby's Cash And Short Term Investments are fairly stable compared to the past year. Net Receivables is likely to rise to about 11.5 M in 2025, whereas Short and Long Term Debt Total is likely to drop slightly above 199.8 M in 2025. Key indicators impacting Plby's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Current Ratio0.981.0297
Notably Down
Very volatile
The essential information of the day-to-day investment outlook for Plby includes many different criteria found on its balance sheet. An individual investor should monitor Plby's cash flow, debt, and profitability to accurately make informed decisions on whether to invest in Plby.

Net Income

(83.37 Million)

  
Build AI portfolio with Plby Stock
Please note, the imprecision that can be found in Plby's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Plby Group. Check Plby's Beneish M Score to see the likelihood of Plby's management manipulating its earnings.

Plby Stock Summary

Plby competes with Funko, American Outdoor, United Parks, OneSpaWorld Holdings, and Purecycle Technologies. PLBY Group, Inc. operates as a pleasure and leisure company worldwide. The company was founded in 1953 and is headquartered in Los Angeles, California. Plby operates under Leisure classification in the United States and is traded on NASDAQ Exchange. It employs 781 people.
Specialization
Consumer Discretionary, Consumer Durables & Apparel
InstrumentUSA Stock View All
ExchangeNASDAQ Exchange
ISINUS72814P1093
CUSIP72814P109 62401M106
LocationCalifornia; U.S.A
Business Address10960 Wilshire Boulevard,
SectorTextiles, Apparel & Luxury Goods
IndustryConsumer Discretionary
BenchmarkDow Jones Industrial
Websitewww.plbygroup.com
Phone310 424 1800
CurrencyUSD - US Dollar

Plby Key Financial Ratios

Plby Key Balance Sheet Accounts

202020212022202320242025 (projected)
Net Tangible Assets(254.2M)(256.5M)(257.2M)155.0M178.3M187.2M
Total Assets412.1M935.4M552.5M334.3M284.7M458.3M
Other Current Liab22.6M58.3M65.4M11.0M21.1M33.6M
Other Liab114.6M121.1M133.8M47.6M42.8M80.8M
Net Debt151.5M204.8M208.2M193.9M171.1M164.0M
Retained Earnings(78.0M)(155.7M)(433.4M)(613.8M)(693.6M)(659.0M)
Accounts Payable8.7M20.6M13.6M14.5M10.7M13.0M
Cash13.4M69.2M31.6M28.1M30.9M35.8M
Other Assets(53.8M)20.2M42.3M31.3M36.0M37.8M
Net Receivables7.8M14.2M16.8M10.7M8.8M11.5M
Inventory11.8M39.9M33.1M13M8.9M8.5M
Other Current Assets14.1M15.6M48.1M17.2M8.8M8.4M
Total Liab329.1M513.1M397.4M288.6M292.6M334.2M
Total Current Assets47.2M138.9M103.0M69.7M57.5M81.5M
Short Term Debt10.7M22.2M8.3M7.3M13.6M10.7M
Intangible Assets339.0M7.7M236.6M157.9M156.0M179.3M
Net Invested Capital247.9M651.3M348.4M236.3M168.8M303.0M
Short Long Term Debt10.7M2.8M2.1M304K381K362.0K
Capital Stock2K4K5K7K9K5.0K
Net Working Capital(6.7M)21.1M20.0M10.8M1.7M1.6M

Plby Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Interest Expense13.5M13.3M17.7M23.3M23.7M12.6M
Ebit13.6M(67.1M)(288.7M)(176.9M)(52.6M)(55.2M)
Income Tax Expense7.1M(1.5M)(58.1M)(13.8M)3.1M3.3M
Total Revenue147.7M246.6M266.9M143.0M116.1M172.7M
Gross Profit74.5M131.7M137.3M88.2M74.4M94.4M
Operating Income13.6M(69.6M)(23.2M)(190.4M)(50.8M)(53.4M)
Ebitda15.9M(53.4M)(270.5M)(164.1M)(38.5M)(40.4M)
Cost Of Revenue73.2M114.9M129.6M54.8M41.8M78.3M
Income Before Tax1.8M(81.2M)(335.8M)(200.2M)(76.2M)(80.1M)
Net Income(5.3M)(79.7M)(277.7M)(180.4M)(79.4M)(83.4M)

Plby Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Plby Group. It measures of how well Plby is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Plby brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Plby had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Plby has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change To Inventory(209K)(5.1M)1.8M6.9M4.6M4.8M
Change In Cash(13.1M)59.9M(39.9M)(3.9M)1.6M2.9M
Net Borrowings6.1M(8.1M)72.2M(38.5M)(34.6M)(32.9M)
Depreciation2.3M13.8M18.2M12.8M14.0M9.9M
Capital Expenditures884K17.5M7.4M3.5M2.3M2.1M
Net Income(5.3M)(77.7M)(250.7M)(186.4M)(79.4M)(83.4M)
End Period Cash Flow15.6M75.5M35.6M31.7M33.3M37.7M
Change To Netincome5.3M5.3M54.8M264.2M303.8M319.0M
Free Cash Flow(71K)(54.2M)(66.9M)(46.8M)(21.4M)(22.5M)
Other Non Cash Items(279K)4.7M248.3M153.9M36.0M34.2M

Plby Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Plby's current stock value. Our valuation model uses many indicators to compare Plby value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Plby competition to find correlations between indicators driving Plby's intrinsic value. More Info.
Plby Group is rated below average in return on equity category among its peers. It also is rated below average in return on asset category among its peers . At this time, Plby's Return On Equity is fairly stable compared to the past year. The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Plby's earnings, one of the primary drivers of an investment's value.

Plby Group Systematic Risk

Plby's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Plby volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was fourteen with a total number of output elements of fourty-seven. The Beta measures systematic risk based on how returns on Plby Group correlated with the market. If Beta is less than 0 Plby generally moves in the opposite direction as compared to the market. If Plby Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Plby Group is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Plby is generally in the same direction as the market. If Beta > 1 Plby moves generally in the same direction as, but more than the movement of the benchmark.

Plby Thematic Clasifications

Plby Group is part of Recreation investing theme. If you are a theme-oriented, socially responsible, and at the same time, a result-driven investor, you can align your investing habits with your values without jeopardizing your expectations about returns. You can easily create an optimal portfolio of stocks, ETFs, funds, or cryptocurrencies based on a specific theme of your liking. USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions
RecreationView
This theme covers USA Equities from Recreation industry as classified by Fama & French. Fama and French investing themes focus on testing asset pricing under different economic assumptions. Get More Thematic Ideas
Today, most investors in Plby Stock are looking for potential investment opportunities by analyzing not only static indicators but also various Plby's growth ratios. Consistent increases or decreases in fundamental ratios usually indicate a possible pattern that can be successfully translated into profits. However, when comparing two companies, knowing each company's growth growth rates may not be enough to decide which company is a better investment. That's why investors frequently use static breakdown of Plby growth as a starting point in their analysis.

Price Earnings To Growth Ratio

0.0226

At this time, Plby's Price Earnings To Growth Ratio is fairly stable compared to the past year.

Plby July 19, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Plby help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Plby Group. We use our internally-developed statistical techniques to arrive at the intrinsic value of Plby Group based on widely used predictive technical indicators. In general, we focus on analyzing Plby Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Plby's daily price indicators and compare them against related drivers.

Additional Tools for Plby Stock Analysis

When running Plby's price analysis, check to measure Plby's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Plby is operating at the current time. Most of Plby's value examination focuses on studying past and present price action to predict the probability of Plby's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Plby's price. Additionally, you may evaluate how the addition of Plby to your portfolios can decrease your overall portfolio volatility.