Cohort Financials

CHRT Stock   1,578  26.00  1.68%   
We suggest to use Cohort fundamental analysis to see if markets are presently undervaluing or overvaluing the company. Put another way, you can use it to find out if Cohort is indeed mispriced or if you can make any profits on it by purchasing it and then waiting for the market to recognize its mistake and reprise the security. We are able to interpolate and collect twenty-eight available fundamental indicators for Cohort, which can be compared to its peers. The stock experiences a large bullish trend. Check odds of Cohort to be traded at 1735.8 in 90 days. Key indicators impacting Cohort's financial strength include:
Current ValueLast YearChange From Last Year 10 Year Trend
Operating Income19 M18.1 M
Sufficiently Up
Slightly volatile
  
Understanding current and past Cohort Financials, including the trends in assets, liabilities, equity and income are directly related to making proper and timely investing decisions. All of Cohort's financial statements are interrelated, with each one affecting the others. For example, an increase in Cohort's assets may result in an increase in income on the income statement.
Please note, the imprecision that can be found in Cohort's accounting process means that the reasonable investor should take a skeptical approach toward the financial statement analysis of Cohort. Check Cohort's Beneish M Score to see the likelihood of Cohort's management manipulating its earnings.

Cohort Stock Summary

Cohort competes with Atalaya Mining, Caledonia Mining, Alfa Financial, Hecla Mining, and Samsung Electronics. Cohort is entity of United Kingdom. It is traded as Stock on LSE exchange.
Foreign Associate
  USA
Specialization
Industrials, Aerospace & Defense
InstrumentUK Stock View All
ExchangeLondon Exchange
ISINGB00B0YD2B94
Business AddressOne Waterside Drive,
SectorAerospace & Defense
IndustryIndustrials
BenchmarkDow Jones Industrial
Websitewww.cohortplc.com
Phone44 11 8909 0390
You should never invest in Cohort without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Cohort Stock, because this is throwing your money away. Analyzing the key information contained in Cohort's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Cohort Key Financial Ratios

There are many critical financial ratios that Cohort's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Cohort reports annually and quarterly.

Cohort Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets190.9M203.2M210.7M252.5M290.4M304.9M
Other Current Liab24.5M30.9M12.2M41.2M47.4M49.7M
Net Debt5.1M(851K)(6.5M)(14.6M)(13.2M)(12.5M)
Retained Earnings47.8M53.1M62.9M74.1M85.2M89.4M
Accounts Payable12.3M9.6M15.3M10.9M12.5M7.7M
Other Current Assets66.7M793K(11.6M)1.9M2.2M2.1M
Total Liab105.8M114.0M110.9M142.7M164.1M172.3M
Total Current Assets111.9M120.1M129.1M169.8M195.2M205.0M
Short Term Debt1.6M30.9M11.2M17.3M19.9M20.9M
Common Stock4.1M4.1M4.1M4.2M4.8M3.7M
Cash32.3M40.4M41.5M55.2M63.4M66.6M
Other Liab7.1M11.9M9.3M8.2M9.4M4.7M
Long Term Debt29.8M8K25.8M16.5M19.0M20.0M
Net Receivables66.7M56.2M57.7M79.4M91.3M95.8M
Good Will41.4M42.1M43.7M50.1M57.7M40.2M
Inventory12.9M22.8M32.0M33.3M38.3M40.2M
Intangible Assets15.1M9.6M6.0M2.8M3.3M3.1M
Other Assets598K600K1.4M1.6M1.8M1.9M
Net Tangible Assets20.2M20.6M24.2M40.9M47.0M49.4M
Short Long Term Debt50K29.4M9K15.5M17.8M18.7M
Net Invested Capital109.1M113.3M122.9M140.7M161.8M115.3M

Cohort Key Income Statement Accounts

202020212022202320242025 (projected)
Interest Expense768K868K1.5M1.7M1.8M1.8M
Total Revenue143.3M137.8M182.7M202.5M199.6M102.1M
Gross Profit53.4M56.6M64.9M76.3M71.7M75.3M
Operating Income7.8M11.1M15.3M21.2M18.1M19.0M
Ebit6.8M10.0M14.3M21.5M18.4M19.3M
Ebitda20.3M20.8M22.1M29.2M26.1M27.4M
Cost Of Revenue90.0M81.2M117.9M126.3M127.8M67.3M
Income Before Tax7.1M10.2M13.9M17.0M16.5M17.3M
Net Income5.5M9.2M11.4M15.3M13.3M13.9M
Income Tax Expense1.6M1.5M2.7M1.7M3.2M3.4M
Research Development9.5M12.3M12.7M17.7M20.3M21.3M
Minority Interest5.7M515K104K24K21.6K20.5K
Tax Provision1.6M1.5M2.7M4.5M5.2M5.5M
Net Interest Income(751K)(862K)(1.3M)(1.4M)(1.2M)(1.2M)
Interest Income17K6K134K500K575K603.8K

Cohort Key Cash Accounts

202020212022202320242025 (projected)
Change In Cash11.7M8.1M1.1M(1.8M)7.6M8.0M
Free Cash Flow15.0M17.5M11.3M16.4M24.6M25.9M
Depreciation13.6M10.8M7.8M7.7M7.7M5.3M
Other Non Cash Items751K862K1.3M1.2M1.6M1.6M
Capital Expenditures1.2M2.0M5.2M6.7M5.3M5.6M
Net Income5.5M8.7M11.3M15.3M13.3M13.9M
End Period Cash Flow32.3M40.4M41.5M39.7M36.6M38.5M
Dividends Paid4.2M4.7M5.1M5.6M5.4M5.7M
Change To Inventory576K(9.9M)(8.6M)(1.4M)(10.4M)(9.8M)
Net Borrowings(1.1M)3.0M(2.0M)(6.0M)(5.4M)(5.1M)
Change To Netincome(274K)(2.8M)(1.1M)5.9M6.8M7.1M
Investments(2.5M)(372K)(6.1M)(6.2M)(7.1M)(7.4M)

Cohort Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Cohort's current stock value. Our valuation model uses many indicators to compare Cohort value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Cohort competition to find correlations between indicators driving Cohort's intrinsic value. More Info.
Cohort is number one stock in return on equity category among its peers. It is rated second in return on asset category among its peers reporting about  0.35  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Cohort is roughly  2.84 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Cohort's earnings, one of the primary drivers of an investment's value.

Cohort Systematic Risk

Cohort's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Cohort volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was nine with a total number of output elements of fifty-two. The Beta measures systematic risk based on how returns on Cohort correlated with the market. If Beta is less than 0 Cohort generally moves in the opposite direction as compared to the market. If Cohort Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Cohort is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Cohort is generally in the same direction as the market. If Beta > 1 Cohort moves generally in the same direction as, but more than the movement of the benchmark.

Cohort Total Assets Over Time

Cohort July 23, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Cohort help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Cohort. We use our internally-developed statistical techniques to arrive at the intrinsic value of Cohort based on widely used predictive technical indicators. In general, we focus on analyzing Cohort Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Cohort's daily price indicators and compare them against related drivers.

Additional Tools for Cohort Stock Analysis

When running Cohort's price analysis, check to measure Cohort's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Cohort is operating at the current time. Most of Cohort's value examination focuses on studying past and present price action to predict the probability of Cohort's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Cohort's price. Additionally, you may evaluate how the addition of Cohort to your portfolios can decrease your overall portfolio volatility.