Restore Plc Financials

RST Stock   276.00  3.00  1.08%   
We recommend to use Restore plc fundamental analysis to see if markets are presently undervaluing or overvaluing the firm. Put it differently, this technique allows you to confirm available drivers of Restore plc as well as the relationship between them. We were able to analyze and collect data for twenty-nine available financial ratios for Restore plc, which can be compared to its competitors. The stock experiences a somewhat bearish sentiment, but the market may correct it shortly. Check odds of Restore Plc to be traded at 267.72 in 90 days. Key indicators impacting Restore Plc's financial strength include:
Operating Margin
0.1376
PE Ratio
30.6667
Profit Margin
0.045
Payout Ratio
0.5944
EPS Estimate Current Year
0.2227
  
Please note, the presentation of Restore Plc's financial position, as portrayed in its financial statements, is often influenced by management's estimates, judgments, and sometimes even manipulations. In the best case, Restore Plc's management is honest, while the outside auditors are strict and uncompromising. Please utilize our Beneish M Score to check the likelihood of Restore Plc's management manipulating its earnings.

Restore Plc Stock Summary

Restore Plc competes with UNIQA Insurance, Adriatic Metals, Resolute Mining, Vienna Insurance, and Impax Environmental. Restore Plc is entity of United Kingdom. It is traded as Stock on LSE exchange.
Foreign Associate
  USA
Specialization
Industrials, Commercial & Professional Services
InstrumentUK Stock View All
ExchangeLondon Exchange
ISINGB00B5NR1S72
Business Address7-10 Chandos Street,
SectorCommercial Services & Supplies
IndustryIndustrials
BenchmarkDow Jones Industrial
Websitewww.restoreplc.com
Phone44 20 7409 2420
You should never invest in Restore Plc without having analyzed its financial statements. Do not rely on someone else's analysis or guesses about the future performance of Restore Stock, because this is throwing your money away. Analyzing the key information contained in Restore Plc's financial statements can give you an edge over other investors and help to ensure that your investments perform well for you.

Restore Plc Key Financial Ratios

There are many critical financial ratios that Restore Plc's investors are exposed to on a daily basis, but they are usually grouped into few meaningful categories from each financial statement that Restore plc reports annually and quarterly.

Restore Plc Key Balance Sheet Accounts

202020212022202320242025 (projected)
Total Assets497.3M605.6M615.2M549.4M553.7M277.5M
Other Current Liab14.3M31.4M27.6M26.8M26.9M15.9M
Net Debt186.8M217.8M213M201.3M229M240.5M
Retained Earnings56M63.5M71.6M33.7M39.6M24.7M
Accounts Payable12.5M15M18.6M14.1M11.7M8.9M
Cash26.4M32.9M30.2M22.7M8M11.1M
Other Assets3.8M3.4M5.9M(12M)(10.8M)(10.3M)
Other Current Assets19M22.4M11.4M13.9M7.9M7.5M
Total Liab278.7M340.4M342M317.3M319.9M335.9M
Total Current Assets68.8M91.2M102.2M88.5M66M48.3M
Inventory1.1M1.4M900K1.5M1.3M984.0K
Short Term Debt16.7M18.2M37.6M18.7M22.5M11.8M
Intangible Assets247.4M327.2M331.9M115.7M105.4M105.4M
Good Will148.2M194.9M201.5M169M194.4M130.1M
Net Receivables22.5M34.5M53.5M50.4M48.8M30.9M
Other Liab25.1M26.3M41.8M46.3M53.2M55.9M
Net Tangible Assets(39M)(28.8M)(62M)(58.7M)(52.8M)(50.2M)
Long Term Debt105.1M92.5M133.7M120.5M93.8M98.0M
Net Invested Capital311.1M398.9M406.9M352.6M330.8M372.4M
Net Working Capital12.9M25.1M30.5M20.5M(900K)(855K)

Restore Plc Key Income Statement Accounts

An income statement is very similar to a cash flow statement, but instead of showing net revenue minus expenses, it only includes earnings before interest and taxes (EBIT). This number does not have all of the same line items that are on a cash flow statement, but it leaves out non-cash expenses like depreciation and amortization. For example, if you bought $100 worth of goods from Walmart (WMT) using your debit card that has an interest rate of 20%, then paid off the balance at the end of the month with a credit card that charges 30% interest, you would have an income statement showing EBIT of $80 because your expenses are lower than the amount that went into your pocket.
202020212022202320242025 (projected)
Interest Expense8.5M8.1M10.9M14M14.7M15.4M
Operating Income23.3M35.5M38.9M(15M)32.6M34.2M
Ebit23.3M35.5M38.9M(15M)32M33.6M
Ebitda57.3M74.2M80.6M30M77.7M81.6M
Income Before Tax4M23M23.3M(29M)17.9M18.8M
Net Income200K11.5M16.8M(30.7M)12.4M13.0M
Income Tax Expense3.8M11.5M6.5M1.7M5.5M5.8M
Total Revenue182.7M234.3M279M277.1M275.3M289.1M
Gross Profit42.8M68.5M81.9M116.4M122.5M128.6M
Cost Of Revenue139.9M165.8M197.1M160.7M152.8M84.7M
Tax Provision3.8M11.5M6.5M1.7M5.5M4.7M
Net Interest Income(8.5M)(8.1M)(10.9M)(14M)(14.7M)(14.0M)

Restore Plc Key Cash Accounts

Cash flow analysis captures how much money flows into and out of Restore plc. It measures of how well Restore is doing because it can show the actual money that comes into and out of the Company from sales instead of measuring expenses against revenue to determine earnings. You have to read the cash flow statement in three sections. The first section shows how much money Restore Plc brought in, usually known as net revenue or sales. This is different from earnings because it does not include expenses when determining net revenue for use on this part of the cash flow statement. Next, are operating activities, which show how much money Restore had leftover after paying for its expenses. This number can be calculated in two ways: by subtracting the total of all operating expenses from net revenue or by adding up changes to cash and other assets or liabilities on this part of the statement. The third section is about investing activities, which shows what Restore Plc has done with the money that it received from the sale of assets or what it spent to acquire new ones. This section can be broken down into two parts: investing in existing businesses (in other words, buying more stock) and investing in non-business activities like paying off debt or making acquisitions.
202020212022202320242025 (projected)
Change In Cash9.4M6.5M(2.7M)(7.5M)(17.9M)(17.0M)
Free Cash Flow44.4M38.9M36.1M37.5M42.8M44.9M
Other Non Cash Items9.5M64.1M8.1M32.4M(4.6M)(4.4M)
Capital Expenditures7.3M8.8M11.7M10.3M15.7M16.5M
Net Income200K23M23.3M(30.7M)17.9M18.8M
End Period Cash Flow26.4M32.9M30.2M22.7M4.8M4.6M
Depreciation34M38.7M41.7M45M45.7M48.0M
Net Borrowings(31.7M)(30.1M)22.2M(18.2M)(16.4M)(15.6M)
Investments(11M)(95.5M)(22.5M)(12M)(15.6M)(16.4M)

Restore Financial Ratios Relationships

Comparative valuation techniques use various fundamental indicators to help in determining Restore Plc's current stock value. Our valuation model uses many indicators to compare Restore Plc value to that of its competitors to determine the firm's financial worth. You can analyze the relationship between different fundamental ratios across Restore Plc competition to find correlations between indicators driving Restore Plc's intrinsic value. More Info.
Restore plc is rated below average in return on equity category among its peers. It is rated second in return on asset category among its peers reporting about  0.72  of Return On Asset per Return On Equity. The ratio of Return On Equity to Return On Asset for Restore plc is roughly  1.39 . The reason why the comparable model can be used in almost all circumstances is due to the vast number of multiples that can be utilized, such as the price-to-earnings (P/E), price-to-book (P/B), price-to-sales (P/S), price-to-cash flow (P/CF), and many others. The P/E ratio is the most commonly used of these ratios because it focuses on the Restore Plc's earnings, one of the primary drivers of an investment's value.

Restore plc Systematic Risk

Restore Plc's systematic risk plays a vital role in portfolio allocation when considering its stock to be added to a well-diversified portfolio. Restore Plc volatility which cannot be eliminated through diversification, requires returns over the risk-free rate. Over the long run, a well-diversified portfolio provides returns that match its exposure to systematic risk. In this case, investors face a trade-off between expected returns and systematic risk and, therefore, can only reduce a portfolio's exposure to systematic risk by sacrificing expected returns on the portfolio.
The output start index for this execution was thirty with a total number of output elements of thirty-one. The Beta measures systematic risk based on how returns on Restore plc correlated with the market. If Beta is less than 0 Restore Plc generally moves in the opposite direction as compared to the market. If Restore Plc Beta is about zero movement of price series is uncorrelated with the movement of the benchmark. if Beta is between zero and one Restore plc is generally moves in the same direction as, but less than the movement of the market. For Beta = 1 movement of Restore Plc is generally in the same direction as the market. If Beta > 1 Restore Plc moves generally in the same direction as, but more than the movement of the benchmark.

Restore plc Total Assets Over Time

Restore Plc July 22, 2025 Opportunity Range

Along with financial statement analysis, the daily predictive indicators of Restore Plc help investors to analyze its daily demand and supply, volume, patterns, and price swings to determine the real value of Restore plc. We use our internally-developed statistical techniques to arrive at the intrinsic value of Restore plc based on widely used predictive technical indicators. In general, we focus on analyzing Restore Stock price patterns and their correlations with different microeconomic environment and drivers. We also apply predictive analytics to build Restore Plc's daily price indicators and compare them against related drivers.

Complementary Tools for Restore Stock analysis

When running Restore Plc's price analysis, check to measure Restore Plc's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Restore Plc is operating at the current time. Most of Restore Plc's value examination focuses on studying past and present price action to predict the probability of Restore Plc's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Restore Plc's price. Additionally, you may evaluate how the addition of Restore Plc to your portfolios can decrease your overall portfolio volatility.
Cryptocurrency Center
Build and monitor diversified portfolio of extremely risky digital assets and cryptocurrency
Equity Search
Search for actively traded equities including funds and ETFs from over 30 global markets
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Portfolio Dashboard
Portfolio dashboard that provides centralized access to all your investments
Stock Screener
Find equities using a custom stock filter or screen asymmetry in trading patterns, price, volume, or investment outlook.
Analyst Advice
Analyst recommendations and target price estimates broken down by several categories
Pair Correlation
Compare performance and examine fundamental relationship between any two equity instruments
Volatility Analysis
Get historical volatility and risk analysis based on latest market data
Bonds Directory
Find actively traded corporate debentures issued by US companies