EXACT Historical Cash Flow

EXAS Stock  USD 48.36  2.10  4.16%   
Analysis of EXACT Sciences cash flow over time is an excellent tool to project EXACT Sciences future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Other Cashflows From Financing Activities of 14.4 M or Depreciation of 225.6 M as it is a great indicator of EXACT Sciences ability to facilitate future growth, repay debt on time or pay out dividends.
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
Financial Statement Analysis is much more than just reviewing and examining EXACT Sciences latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether EXACT Sciences is a good buy for the upcoming year.
Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in EXACT Sciences. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.
For more information on how to buy EXACT Stock please use our How to Invest in EXACT Sciences guide.

About EXACT Cash Flow Analysis

The Cash Flow Statement is a financial statement that shows how changes in EXACT balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which EXACT's non-liquid assets can be easily converted into cash.

EXACT Sciences Cash Flow Chart

At this time, EXACT Sciences' Cash Flows Other Operating is comparatively stable compared to the past year. Change Receivables is likely to gain to about 73.8 M in 2025, despite the fact that Change In Working Capital is likely to grow to (53.2 M).

Begin Period Cash Flow

The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.

Capital Expenditures

Capital Expenditures are funds used by EXACT Sciences to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of EXACT Sciences operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.

Stock Based Compensation

Compensation provided to employees in the form of equity or options to purchase company stock. This type of compensation is used to align the interests of employees and shareholders.
Most accounts from EXACT Sciences' cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into EXACT Sciences current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Investing Opportunities to better understand how to build diversified portfolios, which includes a position in EXACT Sciences. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in nation.
For more information on how to buy EXACT Stock please use our How to Invest in EXACT Sciences guide.At this time, EXACT Sciences' Cash Flows Other Operating is comparatively stable compared to the past year. Change Receivables is likely to gain to about 73.8 M in 2025, despite the fact that Change In Working Capital is likely to grow to (53.2 M).

EXACT Sciences cash flow statement Correlations

0.43-0.67-0.590.040.26-0.14-0.120.61-0.37-0.05-0.23-0.310.070.970.44-0.720.590.59-0.490.780.02
0.43-0.26-0.080.130.5-0.44-0.230.43-0.250.23-0.05-0.24-0.430.360.39-0.70.240.030.00.340.02
-0.67-0.260.46-0.17-0.44-0.210.29-0.340.760.050.120.57-0.26-0.67-0.490.5-0.23-0.250.0-0.52-0.1
-0.59-0.080.460.670.440.5-0.620.290.440.080.86-0.36-0.320.0-0.610.120.10.25-0.130.42-0.870.17
0.040.13-0.170.670.670.72-0.860.7-0.180.120.93-0.69-0.2-0.070.7-0.260.580.10.53-0.540.24
0.260.5-0.440.440.670.32-0.910.75-0.140.060.52-0.86-0.420.280.58-0.610.610.290.14-0.070.17
-0.14-0.44-0.210.50.720.32-0.550.33-0.12-0.10.76-0.610.1-0.190.440.020.290.250.41-0.60.35
-0.12-0.230.29-0.62-0.86-0.91-0.55-0.740.11-0.06-0.750.830.4-0.11-0.650.36-0.64-0.23-0.330.32-0.17
0.610.43-0.340.290.70.750.33-0.740.00.030.57-0.72-0.230.550.63-0.750.950.58-0.160.070.19
-0.37-0.250.760.44-0.18-0.14-0.120.110.0-0.130.120.18-0.2-0.28-0.50.110.180.22-0.5-0.290.04
-0.050.230.050.080.120.06-0.1-0.060.03-0.130.080.11-0.04-0.070.220.070.0-0.180.2-0.060.08
-0.23-0.050.120.860.930.520.76-0.750.570.120.08-0.57-0.17-0.320.46-0.110.490.060.48-0.770.25
-0.31-0.240.57-0.36-0.69-0.86-0.610.83-0.720.180.11-0.570.19-0.31-0.640.6-0.61-0.39-0.110.13-0.43
0.07-0.43-0.26-0.32-0.2-0.420.10.4-0.23-0.2-0.04-0.170.190.06-0.340.18-0.13-0.23-0.160.12-0.07
0.0
0.970.36-0.67-0.61-0.070.28-0.19-0.110.55-0.28-0.07-0.32-0.310.060.35-0.660.580.63-0.60.840.0
0.440.39-0.490.120.70.580.44-0.650.63-0.50.220.46-0.64-0.340.35-0.390.490.270.37-0.010.42
-0.72-0.70.50.1-0.26-0.610.020.36-0.750.110.07-0.110.60.18-0.66-0.39-0.63-0.550.35-0.39-0.14
0.590.24-0.230.250.580.610.29-0.640.950.180.00.49-0.61-0.130.580.49-0.630.64-0.360.110.16
0.590.03-0.25-0.130.10.290.25-0.230.580.22-0.180.06-0.39-0.230.630.27-0.550.64-0.580.340.12
-0.490.00.00.420.530.140.41-0.33-0.16-0.50.20.48-0.11-0.16-0.60.370.35-0.36-0.58-0.630.05
0.780.34-0.52-0.87-0.54-0.07-0.60.320.07-0.29-0.06-0.770.130.120.84-0.01-0.390.110.34-0.63-0.2
0.020.02-0.10.170.240.170.35-0.170.190.040.080.25-0.43-0.070.00.42-0.140.160.120.05-0.2
Click cells to compare fundamentals

EXACT Sciences Account Relationship Matchups

EXACT Sciences cash flow statement Accounts

202020212022202320242025 (projected)
Change In Cash1.3B(1.2B)(73.0M)366.9M(3.0M)(2.9M)
Free Cash Flow72.1M(238.0M)(438.0M)31.9M74.5M78.3M
Change In Working Capital(42.7M)111.1M(26.4M)(342K)(56.0M)(53.2M)
Begin Period Cash Flow177.5M1.5B315.8M242.8M609.7M640.2M
Other Cashflows From Financing Activities1.2B32.2M26.5M21.8M15.1M14.4M
Depreciation163.4M180.3M197.6M206.6M214.9M225.6M
Other Non Cash Items721.3M202.0M33.8M(76.4M)819.8M860.8M
Capital Expenditures64.4M135.8M214.5M124.2M136.0M142.8M
Total Cash From Operating Activities136.5M(102.2M)(223.6M)156.1M210.5M221.1M
Net Income(848.5M)(595.6M)(623.5M)(204.1M)(1.0B)(977.4M)
Total Cash From Financing Activities1.9B8.5M76.5M159.8M231.9M202.6M
End Period Cash Flow1.5B315.8M242.8M609.7M606.6M637.0M
Other Cashflows From Investing Activities(418.5M)(58.8M)24.5M16.3M(225K)(236.3K)
Change To Liabilities3.5M55.2M169.8M(52.2M)(60.0M)(57.0M)
Sale Purchase Of Stock18.4M23.1M25.5M28.3M31.2M21.0M
Stock Based Compensation152.9M339.2M206.8M231.3M214.9M225.6M
Total Cashflows From Investing Activities(702.0M)(1.1B)74.1M49.7M(442.2M)(420.0M)
Change To Inventory(30.3M)(9.2M)(13.2M)(7.7M)(34.9M)(33.2M)
Investments(219.2M)(387.8M)278.8M49.7M(442.2M)(420.0M)
Dividends Paid17.2M18.4M37.5M169.5M194.9M108.4M
Cash And Cash Equivalents Changes17.1M1.3B(1.2B)(73.0M)(65.7M)(62.4M)
Cash Flows Other Operating(152.3M)113.2M(129.5M)118.4M136.2M143.0M
Change To Account Receivables(100.5M)25.2M61.1M(43.4M)(46.3M)(43.9M)
Change To Netincome106.5M777.6M195.3M181.3M208.5M131.1M
Net Borrowings236.4M975.5M(23.7M)50M57.5M54.6M
Change Receivables(27.9M)(100.5M)25.2M61.1M70.3M73.8M
Change To Operating Activities(10.0M)32.9M(74.6M)(22.1M)(19.8M)(18.9M)

Thematic Opportunities

Explore Investment Opportunities

Build portfolios using Macroaxis predefined set of investing ideas. Many of Macroaxis investing ideas can easily outperform a given market. Ideas can also be optimized per your risk profile before portfolio origination is invoked. Macroaxis thematic optimization helps investors identify companies most likely to benefit from changes or shifts in various micro-economic or local macro-level trends. Originating optimal thematic portfolios involves aligning investors' personal views, ideas, and beliefs with their actual investments.
Explore Investing Ideas  

Additional Tools for EXACT Stock Analysis

When running EXACT Sciences' price analysis, check to measure EXACT Sciences' market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy EXACT Sciences is operating at the current time. Most of EXACT Sciences' value examination focuses on studying past and present price action to predict the probability of EXACT Sciences' future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move EXACT Sciences' price. Additionally, you may evaluate how the addition of EXACT Sciences to your portfolios can decrease your overall portfolio volatility.