Graphic Historical Cash Flow

GPK Stock  USD 22.47  0.02  0.09%   
Analysis of Graphic Packaging cash flow over time is an excellent tool to project Graphic Packaging Holding future capital expenditures as well as to predict the amount of cash needed to cover cost of sales, R&D expenses or production expansions. Investors should almost always look for trends in cash flow indicators such as Depreciation of 584.9 M or Dividends Paid of 66.3 M as it is a great indicator of Graphic Packaging ability to facilitate future growth, repay debt on time or pay out dividends.
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid
Financial Statement Analysis is much more than just reviewing and examining Graphic Packaging Holding latest accounting reports to predict its past. Macroaxis encourages investors to analyze financial statements over time for various trends across multiple indicators and accounts to determine whether Graphic Packaging Holding is a good buy for the upcoming year.
Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Graphic Packaging Holding. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in american community survey.

About Graphic Cash Flow Analysis

The Cash Flow Statement is a financial statement that shows how changes in Graphic balance sheet and income statement accounts affect cash and cash equivalents. It breaks the analysis down to operating, investing, and financing activities. One of the most critical aspects of the cash flow statement is liquidity, which is the degree to which Graphic's non-liquid assets can be easily converted into cash.

Graphic Packaging Cash Flow Chart

At this time, Graphic Packaging's Net Income is quite stable compared to the past year. Change To Netincome is expected to rise to about 292.2 M this year, although the value of Free Cash Flow is projected to rise to (344.9 M).

Begin Period Cash Flow

The amount of cash a company has at the beginning of a financial reporting period. It serves as the starting point for calculating the period's cash flow from operations, investing, and financing activities.

Capital Expenditures

Capital Expenditures are funds used by Graphic Packaging Holding to acquire physical assets such as property, industrial buildings or equipment. This type of outlay is used by management to increase the scope of Graphic Packaging operations. These expenditures can include everything from repairing an office equipment, building a brand new facility, or writing new software.

Net Income

Net income is one of the most important fundamental items in finance. It plays a large role in Graphic Packaging Holding financial statement analysis. It represents the amount of money remaining after all of Graphic Packaging Holding operating expenses, interest, taxes and preferred stock dividends have been deducted from a company total revenue.
Most accounts from Graphic Packaging's cash flow statement are interrelated and interconnected. However, analyzing cash flow statement accounts one by one will only give a small insight into Graphic Packaging Holding current financial condition. On the other hand, looking into the entire matrix of cash flow statement accounts, and analyzing their relationships over time can provide a more complete picture of the company financial strength now and in the future. Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Graphic Packaging Holding. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in american community survey.
At this time, Graphic Packaging's Net Income is quite stable compared to the past year. Change To Netincome is expected to rise to about 292.2 M this year, although the value of Free Cash Flow is projected to rise to (344.9 M).

Graphic Packaging cash flow statement Correlations

0.03-0.140.050.4-0.34-0.64-0.15-0.48-0.67-0.26-0.210.0-0.47-0.690.350.10.060.26-0.3-0.23
0.030.23-0.020.0-0.58-0.010.04-0.050.040.550.48-0.04-0.27-0.04-0.04-0.210.95-0.040.030.08
-0.140.230.080.080.280.280.030.330.170.49-0.240.130.580.27-0.16-0.420.130.050.42-0.02
0.05-0.020.080.72-0.03-0.190.31-0.45-0.180.050.120.72-0.01-0.41-0.06-0.05-0.050.720.06-0.22
0.40.00.080.720.0-0.42-0.11-0.29-0.320.02-0.030.9-0.07-0.430.110.070.030.96-0.14-0.53
-0.34-0.580.28-0.030.00.450.070.470.360.32-0.420.140.370.440.040.28-0.630.030.06-0.27
-0.64-0.010.28-0.19-0.420.450.270.830.850.35-0.25-0.150.630.82-0.06-0.03-0.22-0.360.290.05
-0.150.040.030.31-0.110.070.270.020.30.190.240.020.120.17-0.080.0-0.04-0.050.13-0.19
-0.48-0.050.33-0.45-0.290.470.830.020.810.26-0.31-0.040.70.9-0.06-0.06-0.17-0.220.24-0.13
-0.670.040.17-0.18-0.320.360.850.30.810.28-0.130.030.530.86-0.460.02-0.1-0.20.520.15
-0.260.550.490.050.020.320.350.190.260.280.180.08-0.040.270.070.070.450.00.02-0.21
-0.210.48-0.240.12-0.03-0.42-0.250.24-0.31-0.130.180.03-0.34-0.140.05-0.210.580.03-0.38-0.17
0.0-0.040.130.720.90.14-0.150.02-0.040.030.080.030.17-0.12-0.130.04-0.010.950.05-0.48
-0.47-0.270.58-0.01-0.070.370.630.120.70.53-0.04-0.340.170.67-0.13-0.45-0.37-0.010.39-0.09
-0.69-0.040.27-0.41-0.430.440.820.170.90.860.27-0.14-0.120.67-0.24-0.02-0.13-0.380.410.05
0.35-0.04-0.16-0.060.110.04-0.06-0.08-0.06-0.460.070.05-0.13-0.13-0.24-0.02-0.06-0.01-0.84-0.65
0.1-0.21-0.42-0.050.070.28-0.030.0-0.060.020.07-0.210.04-0.45-0.02-0.02-0.16-0.01-0.020.03
0.060.950.13-0.050.03-0.63-0.22-0.04-0.17-0.10.450.58-0.01-0.37-0.13-0.06-0.160.01-0.030.07
0.26-0.040.050.720.960.03-0.36-0.05-0.22-0.20.00.030.95-0.01-0.38-0.01-0.010.01-0.12-0.53
-0.30.030.420.06-0.140.060.290.130.240.520.02-0.380.050.390.41-0.84-0.02-0.03-0.120.65
-0.230.08-0.02-0.22-0.53-0.270.05-0.19-0.130.15-0.21-0.17-0.48-0.090.05-0.650.030.07-0.530.65
Click cells to compare fundamentals

Graphic Packaging Account Relationship Matchups

Graphic Packaging cash flow statement Accounts

202020212022202320242025 (projected)
Change To Inventory34.8M(80M)(268M)(117M)(124M)(117.8M)
Change In Cash26.1M(7M)(17M)12M(5M)(4.8M)
Stock Based Compensation147.1M(24M)34M44M62M65.1M
Free Cash Flow199.3M(193M)541M340M(363M)(344.9M)
Change In Working Capital1.5M(229M)(218M)(308M)(269M)(255.6M)
Begin Period Cash Flow152.9M179M172M150M162M170.1M
Total Cashflows From Investing Activities(647.8M)(2.4B)(435M)(1.0B)(342M)(359.1M)
Other Cashflows From Financing Activities(504.7M)7.8B4.6B(16M)(6M)(5.7M)
Depreciation475.8M489M553M619M557M584.9M
Other Non Cash Items19.8M18.6M102M1.6B(318M)(302.1M)
Dividends Paid112.7M102.8M92M123M122M66.3M
Capital Expenditures646.3M802M549M804M1.2B1.3B
Total Cash From Operating Activities845.6M609M1.1B1.1B840M882M
Net Income203.3M216M522M723M658M690.9M
Total Cash From Financing Activities(152M)1.8B(666M)(106M)(489M)(464.6M)
End Period Cash Flow179M172M155M162M157M86.7M
Other Cashflows From Investing Activities(7.9M)(5M)114M140M(342M)(324.9M)
Sale Purchase Of Stock(315.6M)(15M)(46M)(76M)(225M)(213.8M)
Change To Account Receivables(151.4M)(205M)118M(39M)(35.1M)(36.9M)
Change To Netincome67.8M221.3M124M242M278.3M292.2M
Change To Liabilities(8.6M)70.9M77M132M151.8M159.4M
Net Borrowings(109.1M)780.2M2.2B(530M)(609.5M)(579.0M)
Cash And Cash Equivalents Changes3.1M80.7M(5M)(11M)(12.7M)(12.0M)
Cash Flows Other Operating(1.1B)(132M)(253M)(236M)(212.4M)(223.0M)
Change To Operating Activities19.7M83.7M(229M)104M93.6M98.3M
Investments(668.7M)(2.4B)119M(943M)(342M)(359.1M)

Building efficient market-beating portfolios requires time, education, and a lot of computing power!

The Portfolio Architect is an AI-driven system that provides multiple benefits to our users by leveraging cutting-edge machine learning algorithms, statistical analysis, and predictive modeling to automate the process of asset selection and portfolio construction, saving time and reducing human error for individual and institutional investors.

Try AI Portfolio Architect
When determining whether Graphic Packaging Holding is a good investment, qualitative aspects like company management, corporate governance, and ethical practices play a significant role. A comparison with peer companies also provides context and helps to understand if Graphic Stock is undervalued or overvalued. This multi-faceted approach, blending both quantitative and qualitative analysis, forms a solid foundation for making an informed investment decision about Graphic Packaging Holding Stock. Highlighted below are key reports to facilitate an investment decision about Graphic Packaging Holding Stock:
Check out Risk vs Return Analysis to better understand how to build diversified portfolios, which includes a position in Graphic Packaging Holding. Also, note that the market value of any company could be closely tied with the direction of predictive economic indicators such as signals in american community survey.
You can also try the Global Markets Map module to get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes.
Is Paper & Plastic Packaging Products & Materials space expected to grow? Or is there an opportunity to expand the business' product line in the future? Factors like these will boost the valuation of Graphic Packaging. If investors know Graphic will grow in the future, the company's valuation will be higher. The financial industry is built on trying to define current growth potential and future valuation accurately. All the valuation information about Graphic Packaging listed above have to be considered, but the key to understanding future value is determining which factors weigh more heavily than others.
Quarterly Earnings Growth
(0.21)
Dividend Share
0.41
Earnings Share
2.11
Revenue Per Share
28.645
Quarterly Revenue Growth
(0.06)
The market value of Graphic Packaging Holding is measured differently than its book value, which is the value of Graphic that is recorded on the company's balance sheet. Investors also form their own opinion of Graphic Packaging's value that differs from its market value or its book value, called intrinsic value, which is Graphic Packaging's true underlying value. Investors use various methods to calculate intrinsic value and buy a stock when its market value falls below its intrinsic value. Because Graphic Packaging's market value can be influenced by many factors that don't directly affect Graphic Packaging's underlying business (such as a pandemic or basic market pessimism), market value can vary widely from intrinsic value.
Please note, there is a significant difference between Graphic Packaging's value and its price as these two are different measures arrived at by different means. Investors typically determine if Graphic Packaging is a good investment by looking at such factors as earnings, sales, fundamental and technical indicators, competition as well as analyst projections. However, Graphic Packaging's price is the amount at which it trades on the open market and represents the number that a seller and buyer find agreeable to each party.