Games Workshop Valuation

GAW Stock   15,880  210.00  1.34%   
At this time, the firm appears to be overvalued. Games Workshop Group retains a regular Real Value of USD13339.2 per share. The prevalent price of the firm is USD15880.0. Our model calculates the value of Games Workshop Group from evaluating the firm fundamentals such as Return On Equity of 0.65, return on asset of 0.4, and Current Valuation of 5.09 B as well as inspecting its technical indicators and probability of bankruptcy.
Price Book
17.8901
Enterprise Value
5.1 B
Enterprise Value Ebitda
18.293
Price Sales
9.3847
Forward PE
31.5457
Overvalued
Today
15,880
Please note that Games Workshop's price fluctuation is very steady at this time. Calculation of the real value of Games Workshop Group is based on 3 months time horizon. Increasing Games Workshop's time horizon generally increases the accuracy of value calculation and significantly improves the predictive power of the methodology used.
The fair value of the Games stock is determined by what a typical buyer is willing to pay for full or partial control of Games Workshop Group. Since Games Workshop is currently traded on the exchange, buyers and sellers on that exchange determine the market value of Games Stock. However, Games Workshop's intrinsic value may or may not be the same as its current market price, in which case there is an opportunity to profit from the mispricing, assuming the market price will eventually merge with its intrinsic value.
Historical Market  15880.0 Real  13339.2 Hype  15804.4 Naive  15468.21
The real value of Games Stock, also known as its intrinsic value, is the underlying worth of Games Workshop Group Company, which is reflected in its stock price. It is based on Games Workshop's financial performance, growth prospects, management team, or industry conditions. The intrinsic value of Games Workshop's stock can be calculated using various methods such as discounted cash flow analysis, price-to-earnings ratio, or price-to-book ratio. That value may differ from its current market price, which is determined by supply and demand factors such as investor sentiment, market trends, or news.
13,338
Downside
13,339
Real Value
17,468
Upside
Estimating the potential upside or downside of Games Workshop Group helps investors to forecast how Games stock's addition to their portfolios will impact the overall performance. We also use other valuation drivers to help us estimate the true value of Games Workshop more accurately as focusing exclusively on Games Workshop's fundamentals will not take into account other important factors:
Earnings
Estimates (0)
LowProjectedHigh
1.36491.201.46
Details
Hype
Prediction
LowEstimatedHigh
15,80315,80417,468
Details
Potential
Annual Dividend
LowForecastedHigh
2.302.302.30
Details

Games Workshop Cash

129.93 Million

Games Workshop Total Value Analysis

Games Workshop Group is currently forecasted to have takeover price of 5.09 B with market capitalization of 5.42 B, debt of 47.2 M, and cash on hands of . Please note that takeover price may be misleading and is a subject to mistakes in financial statements. We encourage investors to thoroughly investigate all of the Games Workshop fundamentals before making investing decisions based on enterprise value of the company

Games Workshop Investor Information

About 68.0% of the company shares are owned by institutional investors. The company recorded earning per share (EPS) of 5.3. Games Workshop Group last dividend was issued on the 10th of July 2025. Based on the analysis of Games Workshop's profitability, liquidity, and operating efficiency, Games Workshop Group is performing exceptionally good at this time. It has a great probability to report excellent financial results in August.
Current ValueLast YearChange From Last Year 10 Year Trend
Total Cash From Operating Activities236.9 M225.6 M
Sufficiently Up
Slightly volatile
Operating Income243.7 M232.1 M
Sufficiently Up
Slightly volatile

Games Workshop Asset Utilization

The asset utilization indicator refers to the revenue earned for every dollar of assets a company currently reports. Games Workshop has an asset utilization ratio of 149.64 percent. This indicates that the Company is making USD1.5 for each dollar of assets. An increasing asset utilization means that Games Workshop Group is more efficient with each dollar of assets it utilizes for everyday operations.
 
Oil Shock
 
Dot-com Bubble
 
Housing Crash
 
Credit Downgrade
 
Yuan Drop
 
Covid

Games Workshop Ownership Allocation

Games Workshop Group has a total of 32.97 Million outstanding shares. Over half of Games Workshop's outstanding shares are owned by outside corporations. These outside corporations are typically referred to as corporate investors that purchase positions in a given instrument to benefit from reduced trade commissions. Consequently, these institutions are subject to different rules and regulations than regular investors in Games Workshop Group. Please watch out for any change in the institutional holdings of Games Workshop as this could mean something significant has changed or is about to change at the company. Please note that no matter how many assets the company holds, if the real value of the firm is less than the current market value, you may not be able to make money on it.

Games Workshop Profitability Analysis

The company reported the revenue of 525.7 M. Net Income was 203 M with profit before overhead, payroll, taxes, and interest of 411.8 M.

Games Workshop Past Distributions to stockholders

Please note that valuation analysis is one of the essential comprehensive assessments in business. It evaluates Games Workshop's worth, which you can determine by considering its current assets, liabilities and future cash flows. The investors' valuation analysis is an important metric that will give you a perspective on different companies. It helps you know the worth of the potential investment in Games Workshop and how it compares across the competition.

About Games Workshop Valuation

The stock valuation mechanism determines Games Workshop's current worth on a weekly basis. Our valuation model uses a comparative analysis of Games Workshop. We calculate exposure to Games Workshop's market risk, different technical and fundamental indicators, and relevant financial multiples and ratios and then compare them to those of Games Workshop's related companies.
Last ReportedProjected for Next Year
Gross Profit430.7 M452.2 M

Complementary Tools for Games Stock analysis

When running Games Workshop's price analysis, check to measure Games Workshop's market volatility, profitability, liquidity, solvency, efficiency, growth potential, financial leverage, and other vital indicators. We have many different tools that can be utilized to determine how healthy Games Workshop is operating at the current time. Most of Games Workshop's value examination focuses on studying past and present price action to predict the probability of Games Workshop's future price movements. You can analyze the entity against its peers and the financial market as a whole to determine factors that move Games Workshop's price. Additionally, you may evaluate how the addition of Games Workshop to your portfolios can decrease your overall portfolio volatility.
Idea Optimizer
Use advanced portfolio builder with pre-computed micro ideas to build optimal portfolio
Pair Correlation
Compare performance and examine fundamental relationship between any two equity instruments
Portfolio Diagnostics
Use generated alerts and portfolio events aggregator to diagnose current holdings
Portfolio Optimization
Compute new portfolio that will generate highest expected return given your specified tolerance for risk
Positions Ratings
Determine portfolio positions ratings based on digital equity recommendations. Macroaxis instant position ratings are based on combination of fundamental analysis and risk-adjusted market performance
Instant Ratings
Determine any equity ratings based on digital recommendations. Macroaxis instant equity ratings are based on combination of fundamental analysis and risk-adjusted market performance
Global Markets Map
Get a quick overview of global market snapshot using zoomable world map. Drill down to check world indexes
Latest Portfolios
Quick portfolio dashboard that showcases your latest portfolios
Portfolio Manager
State of the art Portfolio Manager to monitor and improve performance of your invested capital